Fixed-Indexed Annuities -- A Hypothetical Example

The following example will illustrate how the various methods of computing the amount credited to a contract might operate.

Assumptions:

Initial annuity Investment: $50,000
Date of annuity Investment: May 30th, Year 0
Market Index, May 30th, Year 0: 1,422
Market Index, May 30th, Year 1: 1,600
Market Index, May 30th, Year 2: 1,300
Market Index, May 30th, Year 3: 1,940
Market Index, May 30th, Year 4: 2,220
Market Index, May 30th, Year 5: 1,700

Example 1: Annual Reset with 100 % Participation and 16% Cap Rate

End of	Computation	Contract Value
Year 1:	1,600-1,422 = 178; 178/1,422 = 12.5% gain;	$50,000 x 1.125 = $56,250
Year 2:	1,300-1,600 = negative number = market loss;	$56,250 (no drop in value)
Year 3:	1,940-1,300 = 640; 640/1,300 = 49.2% gain;	$56,250 x 1.16 = $65,250
Year 4:	2,220-1,940 = 280; 280/1940 = 14.4% gain;	$65,250 x 1.144 = $74,646
Year 5:	1,700-2,220 = negative number = market loss;	$65,250 x 1.144 = $74,646

Example 2: Point-To-Point with 90% Participation Rate and No Cap Rate

End of	Computation	Contract Value
Year 5:	1,700 (end) — (1,422 (beginning) = 278 278/1,422 = 19.5% gain 19.5% x 90% x $50,000 = $8,775 $50,000 + $8,775 = $58,775	$58,775

Example 3: Annual High-Water Mark w/ Look-Back, 100% Participation and No Cap

End of	Computation	Contract Value
Year 5:	2,220 (peak) — (1,422 (beginning) = 798 798/1,422=56.1% $50,000 x 1.561% = $78,050	$78,050

Summary

Annual reset, 100% participation, 16% cap rate:	$74,646
Point-to-point, 90% participation, no cap rate:	$58,775
Annual high-water mark, 100% participation, no cap rate:	$78,050

The results shown exclude any deductions for expenses.